4265 36th St
1 / 20

4265 36th St

C

San Diego, CA 92104

$1,385,000

Beds

Baths

Sqft

Year Built

1924

Days on Market

33

Property Type

Multi-Family

HOA/mo

N/A

MLS ID

260012660SD

This property is in San Diego (92104). View neighborhood stats →

Virtual Tour

About This Property

4265-67 36th Street is an extensively renovated 3-unit property located in San Diego’s highly desirable Corridor submarket. The property was taken down to the studs and completely remodeled to code with permits from the City of San Diego. No detail was overlooked. Major improvements include new roofs on all three structures, new 300-amp electrical service, all-new ABS plumbing, dual-pane windows, fresh exterior stucco, and new hardscape, creating a truly low-maintenance investment opportunity. Inside, each unit has been thoughtfully upgraded with modern finishes including luxury vinyl plank flooring, white shaker cabinetry, stainless steel appliances, in-unit laundry, and upgraded bathrooms. The property features a versatile unit mix consisting of three detached residences. The front unit is a 2 bed / 1 bath totaling approximately 692 SF, the middle unit is a 2 bed / 1 bath totaling approximately 480 SF, and the rear unit is a 1 bed / 1 bath totaling approximately 324 SF. Whether you are looking to offset your mortgage through owner occupancy or acquire a stabilized, fully renovated investment property with minimal deferred maintenance, 4265-67 36th Street offers a rare combination of quality, functionality, and long-term investment appeal in one of San Diego’s most centrally located rental markets.

Mortgage Calculator

Est. Monthly Payment

$8,792

Principal & Interest$7,003
Property Tax$1,385
Insurance$404
%($277,000)
%

Location

Loading map...

Investment Score

7D
Est. Monthly Rent
$4,848
Monthly Cashflow

Rent − PITIA

$-3,944
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,214

Mortgage (P+I)
$7,003
Cap Rate
0.68%
Cash-on-Cash
-26.92%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$12,918

NOI (Annual)
$9,478
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator