4263 Kerwood Ct
1 / 20

4263 Kerwood Ct

C

Carmel Valley, CA 92130

$2,249,000
NEW — 0d

Beds

4

Baths

3

Sqft

2,163

Year Built

1989

Days on Market

0

Property Type

Single Family

HOA/mo

$95

MLS ID

260014293SD

This property is in Carmel Valley (92130). View neighborhood stats →

About This Property

Nestled in a serene cul-de-sac, this beautifully remodeled, home offers sweeping panoramic views. This home is one of the largest floor plans in San Remo with a bedroom and bathroom downstairs. Backing up to a lush greenbelt with direct access to hiking trails, the property features mature fruit trees and vines and balances natural tranquility with urban convenience. You are just steps away from highly-rated schools and a short stroll to the shops and dining at Del Mar Highlands Town Center. Inside, the home features a light-filled, modern layout loaded with premium upgrades to include rich granite countertops, newer stainless-steel appliances, and coordinating natural stone backsplash.

Mortgage Calculator

Est. Monthly Payment

$14,372

Principal & Interest$11,372
Property Tax$2,249
Insurance$656
HOA$95
%($449,800)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$6,931
Monthly Cashflow

Rent − PITIA

$-7,441
Full Cashflow

Incl. vacancy, PM, maint, capex

$-10,909

Mortgage (P+I)
$11,372
Cap Rate
0.25%
Cash-on-Cash
-29.10%
DSCR

Need ≥ 1.25 for DSCR loan

0.48
Break-even Rent
$21,099

NOI (Annual)
$5,552
Price-to-Rent

Lower = better for investors

27.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator