426 Nevada Street

426 Nevada Street

D

Oceanside, CA 92054

$1,675,000

Soft Appraisal Value: $1,627,600 · 2.9% above estimate

Beds

3

Baths

2

Sqft

1,116

Year Built

1948

Days on Market

20

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2602245

Description

A coastal gem that perfectly blends style and location! This beautifully renovated 3-bedroom, 2-bath home shines with an open floor plan and sun-drenched interiors. The kitchen is a true standout, featuring designer touches, Café appliances, a spacious island, and gorgeous Taj Mahal countertops. The primary suite boasts a walk-in closet, a beautifully appointed bathroom, and direct access to a private backyard deck. Convenience is key with indoor laundry and an outdoor shower for those sandy beach days. The backyard is thoughtfully designed, offering possible RV access and a detached garage with alley access. Located west of the 5 freeway on one of Seaside's most coveted streets, you’re just blocks from the beach, Oceanside Pier, and a vibrant dining scene that includes Michelin-starred restaurants. With nearby freeways, the art museum, and a bustling farmers market, this home is coastal living at its best!

Mortgage Calculator

Est. Monthly Payment

$10,633

Principal & Interest$8,470
Property Tax$1,675
Insurance$489
%($335,000)
%

Investment Score

0D
Est. Monthly Rent
$4,900
Monthly Cashflow

Rent − PITIA

$-5,734
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,257

Mortgage (P+I)
$8,470
Cap Rate
0.15%
Cash-on-Cash
-29.58%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.46
Break-even Rent
$15,623

NOI (Annual)
$2,558
Price-to-Rent

Lower = better for investors

28.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator