1250 Myrtle Ave
1 / 20

1250 Myrtle Ave

D

San Diego, CA 92103

$1,499,000
NEW — 1d on market

Beds

3

Baths

2

Sqft

2,328

Year Built

1966

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260009027SD

This property is in San Diego (92103). View neighborhood stats →

About This Property

Retro canyon home on the best street in highly-sought-after Marston Hills. The entry opens to a spacious living room, floor to ceiling glass windows and vaulted ceilings provide amazing canyon views. 1st level consists of the kitchen, large living room/dining room combo, and master suite. 2nd level contains 2 bedrooms, 1 full bath, laundry room, and a large family room. This property is just waiting for you to update, remodel and make it yours! 2nd level has its own entry, possible ADU? The lot is approx. 5,500 square feet of lush park like gently-sloping tranquil canyon. There is a carport and the huge under house space with 15' to 17' foot high ceiling a great space for storage or whatever! Marston Hills is minutes to Hillcrest shopping, restaurants & entertainment, the Zoo, Balboa Park and Downtown.

Mortgage Calculator

Est. Monthly Payment

$9,516

Principal & Interest$7,580
Property Tax$1,499
Insurance$437
%($299,800)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$5,247
Monthly Cashflow

Rent − PITIA

$-4,269
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,725

Mortgage (P+I)
$7,580
Cap Rate
0.68%
Cash-on-Cash
-26.92%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$13,980

NOI (Annual)
$10,260
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator