425 Beech Street
DSan Diego, CA 92101
Beds
2
Baths
2
Sqft
888
Year Built
2004
Days on Market
53
Property Type
Condo
HOA/mo
$813
MLS ID
PTP2600244
Description
Step into the vibrant heart of Little Italy with this beautifully upgraded corner residence at Aqua Vista. Perched on the 8th floor, Residence #851 offers 2 bedrooms, 2 bathrooms, and 888 sq ft of light-filled modern living, featuring floor-to-ceiling windows and sweeping city views. Seller is offering Seller Credits to buy down rate. The open-concept layout is designed for comfort and functionality, with in-unit laundry, modern finishes, and abundant natural light throughout. Residents enjoy a fully remodeled building with valet parking, rooftop pool and spa, fitness center, BBQ area, and 24/7 security, all included in the HOA. The unit is currently tenant-occupied and generating $3,000 per month in rental income, with the lease in place through late November, providing immediate cash flow while remaining ideal for future owner-occupants or investors. Located just steps from Little Italy’s renowned dining, cafés, waterfront, art galleries, and the iconic Farmers Market, this home offers both an exceptional lifestyle and a proven income-producing opportunity.
Mortgage Calculator
Est. Monthly Payment
$5,250
Comparable Properties
5 comps foundThis Property
$3,849
Comp Average
$2,765
1240 India Street San Diego
1bd / 1ba · 768 sqft · Condo
$449K
Est. $4,870/mo
777 6th Ave San Diego
1bd / 1ba · 747 sqft · Condo
$455K
Est. $2,787/mo
550 15th St. San Diego
1bd / 1ba · 691 sqft · Condo
$435K
Est. $2,177/mo
450 J Street
1bd / 1ba · 655 sqft · Condo
$450K
Est. $2,143/mo
425 Beech St San Diego
1bd / 1ba · 766 sqft · Condo
$450K
Est. $1,847/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
Market Rent Estimate
Rent − PITI − HOA
Incl. vacancy, PM, maint, capex
⚠️ Need ≥ 1.25 for DSCR loan
Lower = better for investors