424 Hidden Trails Road
1 / 20

424 Hidden Trails Road

D

Escondido, CA 92027

$1,125,000
NEW — 1d on market

Beds

4

Baths

3

Sqft

2,847

Year Built

2003

Days on Market

1

Property Type

Single Family

HOA/mo

$140

MLS ID

260008939SD

This property is in Escondido (92027). View neighborhood stats →

Virtual Tour

About This Property

Beautifully updated 4-bedroom, 3-bath home with a 3-car garage in the highly sought-after Hidden Trails community. This home offers a bright, open floor plan and seamless indoor-outdoor living, including a bedroom and full bath on main level. Situated on an expansive 1/3-acre lot on a quiet street, the property enjoys rare privacy with no neighbors across the street and peaceful canyon views. Recent upgrades include a newly remodeled kitchen, reverse osmosis water system, paid-off solar, new automated pool equipment, a recently installed water heater, and an updated A/C system. The backyard is a true retreat, featuring a stunning pebble tech pool and spa with a Baja shelf, plus remote access to heat the spa on your way home—ideal for both everyday living and entertaining. Hidden Trails is known for its friendly, welcoming atmosphere, with walking trails, excellent neighborhood walkability, planned community garage sales twice a year, and festive holiday light contests. Conveniently located just minutes from the San Diego Zoo Safari Park and Orfila Vineyards and Winery, this home offers the perfect balance of tranquility, community, and accessibility.

Mortgage Calculator

Est. Monthly Payment

$7,282

Principal & Interest$5,689
Property Tax$1,125
Insurance$328
HOA$140
%($225,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$3,938
Monthly Cashflow

Rent − PITIA

$-3,344
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,187

Mortgage (P+I)
$5,689
Cap Rate
0.54%
Cash-on-Cash
-27.66%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$10,674

NOI (Annual)
$6,021
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator