4230 Porte De Palmas
1 / 20

4230 Porte De Palmas #43

C

San Diego, CA 92122

$921,023
NEW — 3d

Soft Appraisal Value: $904,500 · 1.8% above estimate

Beds

3

Baths

2

Sqft

1,322

Year Built

1985

Days on Market

3

Property Type

Townhouse

HOA/mo

$620

MLS ID

260016820SD

This property is in San Diego (92122). View neighborhood stats →

Virtual Tour

About This Property

Beautifully updated and move-in ready! Fresh interior paint, newer flooring throughout, and no carpet complement the bright, open floor plan with soaring vaulted ceilings and abundant natural light. The oversized private patio extends your living space outdoors, while the attached two-car garage provides everyday convenience. Resort-style Las Palmas amenities include pools, spas, and lush greenbelts, all just minutes from UCSD, UTC, Torrey Pines, world-class beaches, shopping, dining, and major freeways.

Mortgage Calculator

Est. Monthly Payment

$6,467

Principal & Interest$4,657
Property Tax$921
Insurance$269
HOA$620
%($184,205)
%

Location

Loading map...

Investment Score

21D
Est. Monthly Rent
$4,323
Monthly Cashflow

Rent − PITIA

$-2,144
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,906

Mortgage (P+I)
$4,657
Cap Rate
0.98%
Cash-on-Cash
-25.45%
DSCR

Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$9,396

NOI (Annual)
$9,014
Price-to-Rent

Lower = better for investors

17.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator