4205 Ohio Street
1 / 20

4205 Ohio Street #104

B

San Diego, CA 92104

$549,999
NEW — 2d

Soft Appraisal Value: $547,200 · 0.5% above estimate

Beds

2

Baths

2

Sqft

840

Year Built

1990

Days on Market

2

Property Type

Condo

HOA/mo

$600

MLS ID

PTP2605076

This property is in San Diego (92104). View neighborhood stats →

Virtual Tour

About This Property

Location doesn’t get much better than this. Tucked into the heart of North Park, this home puts San Diego’s most walkable, vibrant neighborhood right outside your door. Step out and you’re moments from the breweries and taprooms that put North Park on the map for craft beer lovers, plus a rotating lineup of buzzy restaurants, cozy coffee shops, and independent boutiques — all without ever starting your car. Just around the corner, the historic Lafayette Hotel invites you to its resort-style pool, poolside cocktails, and some of the city’s best live music, almost like an extension of your own backyard. And when it’s time to venture out, everything’s close: hop on the freeway and you’re minutes from downtown, Balboa Park, Hillcrest, and San Diego’s best beaches. Commuting or exploring, this address makes it easy. With a Walk Score that speaks for itself, North Park is where lifestyle and location truly meet. Whether you’re a young professional, a foodie, a craft beer enthusiast, or just someone who wants to be at the center of it all

Mortgage Calculator

Est. Monthly Payment

$4,092

Principal & Interest$2,781
Property Tax$550
Insurance$160
HOA$600
%($110,000)
%

Location

Loading map...

Investment Score

38C
Est. Monthly Rent
$2,929
Monthly Cashflow

Rent − PITIA

$-1,162
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,294

Mortgage (P+I)
$2,781
Cap Rate
1.06%
Cash-on-Cash
-25.03%
DSCR

Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$5,908

NOI (Annual)
$5,844
Price-to-Rent

Lower = better for investors

15.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator