4180 Louisiana St

4180 Louisiana St

D

San Diego, CA 92104

$365,000
NEW — 0d on market

Beds

Baths

1

Sqft

414

Year Built

1964

Days on Market

0

Property Type

Condo

HOA/mo

$394.83

MLS ID

260005738SD

View on MLS

Description

Located in the classic “The Louisanne” community in the heart of North Park, this well-designed studio condo at 4180 Louisiana St., Unit 1E offers an efficient layout and excellent walkability in one of San Diego’s most vibrant neighborhoods. With approximately 415 square feet, the unit is thoughtfully arranged to maximize both comfort and functionality. The home features a separate kitchen area, creating a clear distinction between the cooking space and the main living and sleeping area. This layout provides a more defined feel than many typical studio floorplans. The unit also includes a spacious walk-in closet, offering ample storage, along with a separate bathroom for added privacy and convenience. An assigned parking space is included with the unit. Residents of this gated community enjoy on-site laundry facilities, well-maintained common areas, and bicycle storage. The location places you just steps from the best of North Park, including popular restaurants, coffee shops, boutiques, farmers markets, and local nightlife. Balboa Park, Hillcrest, University Heights, and downtown San Diego are all just minutes away. With a Walk Score of 89, this location offers exceptional walkability and easy access to everything that makes urban San Diego living so desirable.

Mortgage Calculator

Est. Monthly Payment

$2,712

Principal & Interest$1,846
Property Tax$365
Insurance$106
HOA$395
%($73,000)
%

Comparable Properties

3 comps found

This Property

$1,895

vs

Comp Average

$2,322

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

11D
Est. Monthly Rent
$1,895
Monthly Cashflow

Rent − PITI − HOA

$-816
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,556

Mortgage (P+I)
$1,846
Cap Rate
0.95%
Cash-on-Cash
-13.42%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$2,711

NOI (Annual)
$3,470
Price-to-Rent

Lower = better for investors

16.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator