4180 Louisiana St
1 / 20

4180 Louisiana St #1E

A

San Diego, CA 92104

$340,000

Soft Appraisal Value: $337,900 · 0.6% above estimate

Beds

Baths

1

Sqft

414

Year Built

1964

Days on Market

43

Property Type

Condo

HOA/mo

$394.83

MLS ID

260005738SD

This property is in San Diego (92104). View neighborhood stats →

Virtual Tour

About This Property

VA APPROVED CONDO!!! Located in the classic “The Louisanne” community in the heart of North Park, this well-designed studio condo at 4180 Louisiana St., Unit 1E offers an efficient layout and excellent walkability in one of San Diego’s most vibrant neighborhoods. With approximately 415 square feet, the unit is thoughtfully arranged to maximize both comfort and functionality. The home features a separate kitchen area, creating a clear distinction between the cooking space and the main living and sleeping area. This layout provides a more defined feel than many typical studio floorplans. The unit also includes a spacious walk-in closet, offering ample storage, along with a separate bathroom for added privacy and convenience. An assigned parking space is included with the unit. Residents of this gated community enjoy on-site laundry facilities, well-maintained common areas, and bicycle storage. The location places you just steps from the best of North Park, including popular restaurants, coffee shops, boutiques, farmers markets, and local nightlife. Balboa Park, Hillcrest, University Heights, and downtown San Diego are all just minutes away. With a Walk Score of 89, this location offers exceptional walkability and easy access to everything that makes urban San Diego living so desirable. SELLER INCENTIVE: Seller will provide a credit equivalent to approximately two years of professional wash-and-fold laundry service, with an estimated value of $6,000, offering added convenience and helping offset laundry expenses.

Mortgage Calculator

Est. Monthly Payment

$2,553

Principal & Interest$1,719
Property Tax$340
Insurance$99
HOA$395
%($68,000)
%

Location

Loading map...

Investment Score

62A
Est. Monthly Rent
$2,210
Monthly Cashflow

Rent − PITIA

$-343
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,135

Mortgage (P+I)
$1,719
Cap Rate
2.06%
Cash-on-Cash
-20.02%
DSCR

Need ≥ 1.25 for DSCR loan

0.87
Break-even Rent
$3,684

NOI (Annual)
$7,014
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator