4169 Rhodes Way

4169 Rhodes Way

D

Oceanside, CA 92056

$1,130,000
NEW — 1d on market

Soft Appraisal Value: $1,127,600 · 0.2% above estimate

Beds

2

Baths

2.5

Sqft

1,899

Year Built

1989

Days on Market

1

Property Type

Single Family

HOA/mo

$739

MLS ID

NDP2602923

Description

Breathtaking mountain and sunset views await in this move-in-ready Bellagio floor plan at Ocean Hills Country Club. This highly coveted layout features dual primary suites—one on the entry level and one above—offering ultimate flexibility for guests or long-term accessibility. Spanning nearly 1,900 sq. ft., the home shines with high ceilings and a sun-drenched, open-concept living area. The remodeled chef’s kitchen boasts stunning granite countertops, custom cabinetry, including a pantry, all with roll-out shelving and a spacious island perfect for entertaining. Upstairs, a versatile loft overlooks the Great Room, ideal for a home office or creative studio. Step outside to a private, oversized backyard oasis featuring three distinct patio areas and a lush, wrap-around garden. Upgrades include dual-pane windows, refreshed bathrooms with granite vanities, and durable laminate flooring. Live the Resort Life: Enjoy 24/7 guarded security, a private 18-hole golf course (no green fees!), and SoCal’s premier pickleball destination. With a massive clubhouse, sparkling salt water, solar heated pool, tennis and bocce courts, gym, RV parking and more than 40 social clubs, this isn’t just a home—it’s a destination where retirees thrive! Be sure to review the 3D Tour.

Mortgage Calculator

Est. Monthly Payment

$7,912

Principal & Interest$5,714
Property Tax$1,130
Insurance$330
HOA$739
%($226,000)
%

Investment Score

1D
Est. Monthly Rent
$4,369
Monthly Cashflow

Rent − PITI − HOA

$-3,544
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,490

Mortgage (P+I)
$5,714
Cap Rate
0.24%
Cash-on-Cash
-29.15%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$11,499

NOI (Annual)
$2,682
Price-to-Rent

Lower = better for investors

21.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator