2385 Rancho Del Oro Road

2385 Rancho Del Oro Road

D

Oceanside, CA 92056

$695,000
NEW — 0d on market

Beds

3

Baths

2

Sqft

1,411

Year Built

1991

Days on Market

0

Property Type

Townhouse

HOA/mo

$510

MLS ID

NDP2602249

Description

Feels like a new model house! Located atop the scenic hills of Rancho Del Oro, this meticulously renovated 1,411 Sq FT 3-bed, 2-bath single-story townhome offers the sleek feel of new construction with the ease of condo living. Fully transformed in 2023, the interior boasts all-new plumbing, designer paint, modern baseboards, and wide-plank wood flooring throughout. The open-concept layout features a gourmet-inspired atmosphere, highlighted by dual private balconies that invite coastal breezes. Retreat to the primary suite, a private sanctuary featuring its own balcony, a sprawling walk-in closet, and a spa-like upgraded bathrooms and model- like kitchen with Quartz and stones. Situated within a premier gated community, residents enjoy resort-style amenities including a pool, jacuzzi, and gym, plus stunning ocean views from common areas. This turn-key residence includes a one-car garage plus an assigned space, combining modern luxury with an unbeatable San Diego location.

Mortgage Calculator

Est. Monthly Payment

$4,922

Principal & Interest$3,514
Property Tax$695
Insurance$203
HOA$510
%($139,000)
%

Investment Score

10D
Est. Monthly Rent
$3,830
Monthly Cashflow

Rent − PITI − HOA

$-1,092
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,552

Mortgage (P+I)
$3,514
Cap Rate
1.66%
Cash-on-Cash
-9.43%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.78
Break-even Rent
$4,922

NOI (Annual)
$11,543
Price-to-Rent

Lower = better for investors

15.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator