4169 Alana Cir
1 / 2

4169 Alana Cir

B

Oceanside, CA 92056

$815,000
NEW — 1d

Soft Appraisal Value: $809,700 · 0.7% above estimate

Beds

3

Baths

2

Sqft

1,427

Year Built

1971

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260014214SD

This property is in Oceanside (92056). View neighborhood stats →

About This Property

Opportunity knocks at 4169 Alana Circle! Situated on a desirable corner lot in a quiet, established Oceanside neighborhood near the Vista border, this single-story home offers incredible potential for buyers ready to make it their own. Featuring 3 bedrooms, 2 bathrooms, and a functional floor plan, the property is ready for your personal updates and vision. Whether you're a first-time buyer, investor, or someone looking to build sweat equity, this is a fantastic chance to own in a well-established community. Enjoy the spacious yard, convenient location near shopping, dining, parks, schools, and easy access to major commuter routes. With no HOA, Paid Solar, and a Tankless Water Heater the possibilities are endless; this is the value-add opportunity you've been waiting for!

Mortgage Calculator

Est. Monthly Payment

$5,174

Principal & Interest$4,121
Property Tax$815
Insurance$238
%($163,000)
%

Location

Loading map...

Investment Score

44C
Est. Monthly Rent
$3,950
Monthly Cashflow

Rent − PITIA

$-1,224
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,812

Mortgage (P+I)
$4,121
Cap Rate
1.93%
Cash-on-Cash
-20.70%
DSCR

Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$7,602

NOI (Annual)
$15,712
Price-to-Rent

Lower = better for investors

17.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator