4574 Sunrise
1 / 20

4574 Sunrise

B

Oceanside, CA 92056

$539,000
NEW — 2d

Soft Appraisal Value: $531,100 · 1.5% above estimate

Beds

2

Baths

1

Sqft

873

Year Built

1980

Days on Market

2

Property Type

Single Family

HOA/mo

$125

MLS ID

NDP2605431

This property is in Oceanside (92056). View neighborhood stats →

Virtual Tour

About This Property

Welcome to easy, carefree living in this beautifully updated, turnkey home located in the desirable 55+ community of Peacock Hills. From the moment you arrive, you'll appreciate the tropical, low-maintenance landscaping and inviting curb appeal. Inside, numerous recent upgrades include new windows, fresh interior and exterior paint, new carpet, stylish lighting and hardware, ceiling fans, an updated bath vanity, and a new kitchen sink. The bright and welcoming floor plan offers a clean, modern feel, allowing you to move right in and start enjoying your new home without the hassle of renovations. A single-car garage provides convenient parking and additional storage. Whether you're relaxing indoors or enjoying the beautifully landscaped yard with easy-care turf, this home offers the perfect blend of comfort, convenience, and low-maintenance living. Ideally located in a sought-after active adult community, this move-in-ready home delivers exceptional value and an outstanding lifestyle???????????????????????????????? opportunity.

Mortgage Calculator

Est. Monthly Payment

$3,547

Principal & Interest$2,725
Property Tax$539
Insurance$157
HOA$125
%($107,800)
%

Location

Loading map...

Investment Score

51B
Est. Monthly Rent
$2,692
Monthly Cashflow

Rent − PITIA

$-854
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,923

Mortgage (P+I)
$2,725
Cap Rate
1.79%
Cash-on-Cash
-21.40%
DSCR

Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$5,189

NOI (Annual)
$9,632
Price-to-Rent

Lower = better for investors

16.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator