3446 Los Mochis Way
1 / 19

3446 Los Mochis Way

B

Oceanside, CA 92056

$505,000

Soft Appraisal Value: $486,500 · 3.8% above estimate

Beds

2

Baths

1.5

Sqft

1,280

Year Built

1980

Days on Market

54

Property Type

Condo

HOA/mo

$420

MLS ID

NDP2602711

This property is in Oceanside (92056). View neighborhood stats →

Virtual Tour

About This Property

Location, location, location! Close to everything you need, this upgraded 2 bed, 1.5 bath condo in the Sea Breeze community of Oceanside is the place to be. This 1280 SF has a great floor plan with ex-large bedrooms upstairs and spacious living space and private back patio/yard. Perfect for family gatherings. This back patio has a back exit that leads to the 1 car garge. Very convienent and easy access to the gararge with additional parking next to the back patio exit. The 1/2 bath on the lower level is convenient for visitors & guest. All bathrooms were completely remodeld as well as the kitchen and new flooring Tile downstairs and LVT upstairs. The community has a pool, tennis courts and lots of open lanscaped space. Beach is 3 miles away, shopping and 78 Hwy is .05 mile, is part of the Carlsbad school district !! The seller has found their replacement property, ready to make a change

Mortgage Calculator

Est. Monthly Payment

$3,626

Principal & Interest$2,554
Property Tax$505
Insurance$147
HOA$420
%($101,000)
%

Location

Loading map...

Investment Score

47B
Est. Monthly Rent
$2,757
Monthly Cashflow

Rent − PITIA

$-869
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,923

Mortgage (P+I)
$2,554
Cap Rate
1.50%
Cash-on-Cash
-22.85%
DSCR

Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$5,255

NOI (Annual)
$7,561
Price-to-Rent

Lower = better for investors

15.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator