4135 Huerfano
1 / 20

4135 Huerfano

D

San Diego, CA 92117

$1,849,000
NEW — 2d

Soft Appraisal Value: $1,819,600 · 1.6% above estimate

Beds

4

Baths

2.5

Sqft

1,926

Year Built

1968

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260012808SD

This property is in San Diego (92117). View neighborhood stats →

About This Property

Indoor/outdoor living at it's finest in perfectly located BayHo. This entertainers dream has effortless flow from the large open kitchen and living through cantina style windows to a sparkling black bottom spool with baja shelf, spa, and views of the bay. Additional features include white oak shaker cabinets, GE Cafe appliances, bar seating, cozy fireplace, custom plastered range hood, and additional entertaining space with full bar and separate patio. Get away from it all with all bedrooms upstairs, several with bay views and your large primary suite with his and hers closets and a large spa-like shower. Designer finishes throughout, low maintenance landscaping, greenbelt behind and solar make this one you don't want to miss.

Mortgage Calculator

Est. Monthly Payment

$11,738

Principal & Interest$9,350
Property Tax$1,849
Insurance$539
%($369,800)
%

Location

Loading map...

Investment Score

9D
Est. Monthly Rent
$7,003
Monthly Cashflow

Rent − PITIA

$-4,735
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,886

Mortgage (P+I)
$9,350
Cap Rate
0.95%
Cash-on-Cash
-25.59%
DSCR

Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$17,245

NOI (Annual)
$17,562
Price-to-Rent

Lower = better for investors

22.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator