411 Waverly
CEscondido, CA 92025
Soft Appraisal Value: $866,200 · 3.9% above estimate
Beds
2
Baths
1
Sqft
784
Year Built
1947
Days on Market
0
Property Type
Single Family
HOA/mo
N/A
MLS ID
260015856SD
This property is in Escondido (92025). View neighborhood stats →
About This Property
Excellent location ( WALK SCORE 94 ) in central Escondido for owner occupation, rentals, or new construction in certified Opportunity Zone (version 1.0 & 2.0) flag lot Infill development site with preliminary review suggesting approval for up to 14 new construction residential units - see conceptual plans by Libra Designs. 2bed/1bath residence is currently occupied by month to month tenant. See confidential remarks for details.
Mortgage Calculator
Est. Monthly Payment
$5,713
Location
Loading map...
Comparable Properties
5 comps foundThis Property
$2,606
Comp Average
$3,027
2341 Red Coral Glen
2bd / 2.5ba · 1,208 sqft · Condo
$560K
Est. $3,478/mo
1651 Juniper Street
3bd / 2.5ba · 1,420 sqft · Condo
$585K
Est. $3,429/mo
831 3rd Avenue
2bd / 2.5ba · 1,284 sqft · Condo
$585K
Est. $2,953/mo
2343 Golden Blaze Glen
2bd / 2.5ba · 1,207 sqft · Condo
$570K
Est. $2,678/mo
1651 Juniper St
2bd / 2ba · 988 sqft · Townhouse
$575K
Est. $2,596/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
Rent − PITIA
Incl. vacancy, PM, maint, capex
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Defaults: 20% down, 6.5% rate, 30yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Get Expert AnalysisOpen Full Calculator