4087 Normal Street
1 / 20

4087 Normal Street

D

San Diego, CA 92103

$1,099,000
NEW — 0d on market

Beds

3

Baths

2.5

Sqft

1,471

Year Built

2008

Days on Market

0

Property Type

Townhouse

HOA/mo

$345

MLS ID

260008591SD

This property is in San Diego (92103). View neighborhood stats →

Virtual Tour

About This Property

Run don’t walk to this exceptional home @12 on Polk in popular & desirable Metro San Diego! VA Approved! This stunning tri-level townhome is located in the heart of Hillcrest, home of San Diego’s largest Farmers Markets! Enjoy every day living just steps from your front door. Walk, roller skate, scooter or bike to University Heights, North Park, and baby steps to the upcoming Normal Street Promenade. Featuring a low HOA and a private Large two-car garage, this home blends modern style with ultimate convenience. The flexible floor plan offers dual master suites and an optional office, which is also the perfect third bedroom. The gourmet kitchen boasts a large island, GE Profile & Monogram stainless steel appliances, AquaSauna purification system, and silestone quartz countertops, while wide plank white oak hardwood floors flow through the main living areas. Additional highlights include an updated dining room, luxurious bathrooms, a private balcony, and recently upgraded dual paned windows with honeycomb cell shades. Two car attached garage with epoxy flooring & a brand new roll up garage door. Inviting exterior was just freshly painted. This gated complex is small and well maintained. *See supplement and document section for detailed list of this home’s many features and upgrades.* Sellers have lovingly upgraded and maintained this well placed home in the heart of desirable Hillcrest. A hop, skip and jump to Washington Street, the 163 and Park Blvd, taking you to Balboa Park, the new Promenade in the works on Normal, Trader Joe’s shopping center, a plethora of delicious and entertaining restaurants and bars, tons of fun boutiques and thrift stores, Scripps Mercy Hospital, plus so many more conveniences at your fingertips! Another fun fact: the largest farmers markets in San Diego County takes place every Sunday on Normal Street (Hillcrest Farmers Market), just steps from this bitchin property’s front door. This is where everyone wants to be on a good day. See attached list for more details on the many upgrades making this stellar townhome a special home for a lucky and smart home shopper out there. Welcome home to 4087 Normal Street!

Mortgage Calculator

Est. Monthly Payment

$7,322

Principal & Interest$5,557
Property Tax$1,099
Insurance$321
HOA$345
%($219,800)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$3,847
Monthly Cashflow

Rent − PITIA

$-3,475
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,276

Mortgage (P+I)
$5,557
Cap Rate
0.31%
Cash-on-Cash
-28.80%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$10,699

NOI (Annual)
$3,376
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator