4070 Rosenda Court
1 / 20

4070 Rosenda Court #214

C

San Diego, CA 92122

$699,000
NEW — 4d

Soft Appraisal Value: $683,100 · 2.3% above estimate

Beds

2

Baths

2

Sqft

966

Year Built

1986

Days on Market

4

Property Type

Condo

HOA/mo

$522

MLS ID

260014702SD

This property is in San Diego (92122). View neighborhood stats →

Virtual Tour

About This Property

Welcome to 4070 Rosenda Court #214, a beautifully updated 2-bedroom, 2-bath condominium offering 966 square feet of stylish and comfortable living space in the highly desirable La Paz community of La Jolla Colony. Extensively renovated in recent years, this move-in-ready home features newer flooring, windows, sliding glass door, countertops, cabinetry, lighting, bathrooms, fresh paint, appliances, and numerous additional improvements throughout. The thoughtfully designed floor plan provides a bright and inviting living environment, while the convenience of an in-unit washer and dryer enhances everyday living. The home is conveniently located on the ground floor with no steps to enter and offers a fully enclosed, private side yard. Two reserved carport parking spaces make parking convenient. Residents of the La Paz subdivision enjoy access to two heated swimming pools and relaxing hot tubs, all within a beautifully maintained community. Ideally situated within the prestigious La Jolla Colony master-planned development, this home is just minutes from the world-famous beaches of La Jolla, UC San Diego, major freeways, shopping, dining, Rose Canyon hiking trails, and some of San Diego’s largest employment centers. The community’s convenient location along the trolley line provides easy access throughout the region, making this an outstanding opportunity to enjoy the best of coastal San Diego living.

Mortgage Calculator

Est. Monthly Payment

$4,959

Principal & Interest$3,535
Property Tax$699
Insurance$204
HOA$522
%($139,800)
%

Location

Loading map...

Investment Score

28D
Est. Monthly Rent
$3,253
Monthly Cashflow

Rent − PITIA

$-1,707
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,037

Mortgage (P+I)
$3,535
Cap Rate
0.85%
Cash-on-Cash
-26.07%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$7,197

NOI (Annual)
$5,968
Price-to-Rent

Lower = better for investors

17.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator