4041 Oakcrest Dr.

4041 Oakcrest Dr.

A

San Diego, CA 92105

$395,000
NEW — 1d

Beds

2

Baths

2

Sqft

900

Year Built

1981

Days on Market

1

Property Type

Condo

HOA/mo

$724

MLS ID

260017498SD

This property is in San Diego (92105). View neighborhood stats →

About This Property

2-bedroom, 2-bathroom condo sits on the 3rd floor of a gated City Heights community and offers approximately 900 square feet of living space. Enjoy a private balcony with neighborhood views, an in-unit washer and dryer, and an assigned parking space (Carport). Convenient Colina Del Sol location near 50th & University, close to shopping, dining, and transit. Schedule your showing today.

Mortgage Calculator

Est. Monthly Payment

$3,232

Principal & Interest$1,997
Property Tax$395
Insurance$115
HOA$724
%($79,000)
%

Location

Loading map...

Investment Score

47B
Est. Monthly Rent
$2,555
Monthly Cashflow

Rent − PITIA

$-676
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,593

Mortgage (P+I)
$1,997
Cap Rate
1.23%
Cash-on-Cash
-24.20%
DSCR

Need ≥ 1.25 for DSCR loan

0.79
Break-even Rent
$4,624

NOI (Annual)
$4,850
Price-to-Rent

Lower = better for investors

12.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator