4039 Wabash

4039 Wabash

D

San Diego, CA 92104

$688,888
NEW — 1d on market

Beds

3

Baths

1

Sqft

944

Year Built

1919

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

IV26057712

View on MLS

Description

Welcome to 4039 Wabash Ave, a charming 3 bed, 1 bath home offering approx. 944 sq ft of living space in one of San Diego’s most vibrant urban corridors. San Diego lifestyle meets convenience with close proximity to North Park, Normal Heights, and City Heights—known for trendy dining, nightlife, and cultural diversity. This centrally located property offers easy access to major freeways, Downtown San Diego, and local beaches. Positioned in a rapidly appreciating area, this home presents strong upside potential for investors or buyers seeking a primary residence with long-term value. A rare opportunity to own in a high-demand San Diego market with endless nearby amenities, parks, schools, and entertainment.

Mortgage Calculator

Est. Monthly Payment

$4,373

Principal & Interest$3,483
Property Tax$689
Insurance$201
%($137,778)
%

Investment Score

42D
Est. Monthly Rent
$4,293
Monthly Cashflow

Rent − PITI − HOA

$-80
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,642

Mortgage (P+I)
$3,483
Cap Rate
3.21%
Cash-on-Cash
-0.70%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.98
Break-even Rent
$4,373

NOI (Annual)
$22,100
Price-to-Rent

Lower = better for investors

13.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator