4015 Crown Point Dr

4015 Crown Point Dr #102

D

San Diego, CA 92109

$559,500
NEW — 2d on market

Soft Appraisal Value: $562,500 · 0.5% below estimate

Beds

1

Baths

1

Sqft

674

Year Built

1973

Days on Market

2

Property Type

Condo

HOA/mo

$707

MLS ID

260005997SD

Description

Welcome home to this stunning bayfront condominium in coveted Crown Point, where breathtaking views and relaxed coastal living come together in perfect harmony. From the moment you step inside, you’re greeted by unparalleled panoramic views of Mission Bay and Bay Park, creating a bright and inspiring backdrop to everyday life. The open floor plan is designed to maximize both space and scenery, seamlessly connecting the living, dining, and kitchen areas—perfect for entertaining or simply enjoying the view. Start your mornings with coffee on your private balcony, taking in the tranquil bay and spectacular sunrises that make this location so special. The home features a fantastic kitchen that flows effortlessly into the main living area, making it ideal for hosting family and friends while still enjoying the water views. Residents of the community enjoy resort-style amenities including a sparkling pool, relaxing hot tub, and a well-equipped fitness room. Step outside and you’ll find miles of bayfront boardwalk, park space, and sandy beaches just moments away. With nearby restaurants, cafes, and everything Pacific Beach has to offer, this is truly coastal living at its finest. Whether you’re looking for a serene waterfront retreat or the perfect place to enjoy the vibrant beach lifestyle, this exceptional Mission Bay waterfront home delivers it all. ??

Mortgage Calculator

Est. Monthly Payment

$4,259

Principal & Interest$2,829
Property Tax$560
Insurance$163
HOA$707
%($111,900)
%

Investment Score

1D
Est. Monthly Rent
$2,598
Monthly Cashflow

Rent − PITI − HOA

$-1,661
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,724

Mortgage (P+I)
$2,829
Cap Rate
0.22%
Cash-on-Cash
-29.22%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$6,136

NOI (Annual)
$1,257
Price-to-Rent

Lower = better for investors

17.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator