3982 Valeta

3982 Valeta #273

D

San Diego, CA 92110

$480,000
NEW — 0d on market

Beds

1

Baths

1

Sqft

742

Year Built

1969

Days on Market

0

Property Type

Condo

HOA/mo

$470.41

MLS ID

260007835SD

Description

Charming and spacious 1-bedroom, 1-bath condo located in the highly desirable Point Loma Tennis Club! Just 1.8 miles from the beach and right around the corner from convenient shopping centers and popular dining spots, this home offers the perfect blend of comfort and location. Bright and airy, the unit features 742 sq. ft. of well-designed living space along with dual-pane windows throughout, three spacious closets, and a large private balcony accessible from both the living room and bedroom—perfect for relaxing or entertaining. VA approved and ideally situated just minutes from the beach, Mission Bay, and Liberty Station, this property is perfect for enjoying the best of coastal living. This home also includes one assigned parking space and a private storage locker for added convenience. Point Loma Tennis Club offers resort-style amenities including a sparkling pool and spa, modern fitness center, clubhouse, and tennis and pickleball courts just steps from your door. With easy access to I-8 and I-5, plus close proximity to beaches, shopping, and entertainment, this home truly combines lifestyle, convenience, and value in one exceptional opportunity!

Mortgage Calculator

Est. Monthly Payment

$3,518

Principal & Interest$2,427
Property Tax$480
Insurance$140
HOA$470
%($96,000)
%

Investment Score

1D
Est. Monthly Rent
$2,111
Monthly Cashflow

Rent − PITIA

$-1,407
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,292

Mortgage (P+I)
$2,427
Cap Rate
0.34%
Cash-on-Cash
-28.65%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$5,088

NOI (Annual)
$1,621
Price-to-Rent

Lower = better for investors

18.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator