3050 Rue D'orleans

3050 Rue D'orleans

D

San Diego, CA 92110

$449,000

Beds

1

Baths

1

Sqft

547

Year Built

1969

Days on Market

68

Property Type

Condo

HOA/mo

$505

MLS ID

260001489SD

Description

Welcome to Pacific Isle, a secure, resort-like community nestled in the vibrant Point Loma area. This highly sought-after top-floor unit offers an ideal sense of privacy with no neighbors above and a desirable outdoor-facing layout that floods the space with natural light while showcasing views of the beautiful Point Loma Peninsula. From the moment you step inside, the home feels open, bright, and welcoming. The unit has been meticulously updated, featuring a completely renovated kitchen and bathroom with modern finishes, fresh paint throughout, and reconditioned floor-to-ceiling windows. It’s truly a move-in-ready home that has been thoughtfully maintained and even includes a storage unit! Pacific Isle offers a stunning array of amenities that truly elevate the living experience. Imagine lounging by a resort-style pool, gathering with friends in a spacious community room outfitted with a pool table and ping pong table, or enjoying a match on one of the two full tennis courts or the beach volleyball court. Fitness enthusiasts will appreciate the dedicated men's and women's fitness centers, complemented by a relaxing steam room and sauna. The courtyard is a peaceful retreat, featuring a gentle stream that meanders through the lush landscaping and tranquil walking paths, creating an atmosphere reminiscent of a private tropical paradise. Convenience is key, as Pacific Isle is strategically located just moments away from some of San Diego's finest beaches, the bay, Liberty Station, a variety of restaurants, shopping, and the airport. The perfect coastal lifestyle!

Mortgage Calculator

Est. Monthly Payment

$3,355

Principal & Interest$2,270
Property Tax$449
Insurance$131
HOA$505
%($89,800)
%

Investment Score

0D
Est. Monthly Rent
$1,940
Monthly Cashflow

Rent − PITI − HOA

$-1,415
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,236

Mortgage (P+I)
$2,270
Cap Rate
0.09%
Cash-on-Cash
-29.88%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.58
Break-even Rent
$4,844

NOI (Annual)
$416
Price-to-Rent

Lower = better for investors

19.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator