3969 Mahaila Ave

3969 Mahaila Ave #209

D

San Diego, CA 92122

$820,000
NEW — 5d on market

Soft Appraisal Value: $807,500 · 1.5% above estimate

Beds

3

Baths

2

Sqft

1,376

Year Built

1991

Days on Market

5

Property Type

Condo

HOA/mo

$666

MLS ID

260007471SD

Description

Welcome to this light-filled and inviting 3-bedroom, 2-bath home, perfectly situated in the golden triangle UTC near UCSD, shopping, grocery stores, and convenient freeway access. Enjoy exceptional privacy and a peaceful setting, paired with an open and airy layout featuring high ceilings and abundant of natural light throughout. The spacious primary suite offers plenty of room for a seating or work area, along with an en-suite bathroom featuring dual vanities. The open-concept kitchen flows seamlessly into the dining area and living room, offering generous counter space and an ideal layout for everyday living. The living room is generously sized and features a cozy fireplace, with direct access to a private balcony—perfect for relaxing or enjoying the fresh air. Two additional bedrooms are well-proportioned and versatile, ideal for family, guests, or a home office. Additional highlights include in-unit laundry, two assigned parking spaces, and ample guest parking. This home combines comfort, convenience, and a prime location—an excellent opportunity you won’t want to miss.

Mortgage Calculator

Est. Monthly Payment

$5,872

Principal & Interest$4,146
Property Tax$820
Insurance$239
HOA$666
%($164,000)
%

Investment Score

3D
Est. Monthly Rent
$4,141
Monthly Cashflow

Rent − PITIA

$-1,730
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,366

Mortgage (P+I)
$4,146
Cap Rate
1.14%
Cash-on-Cash
-24.63%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$8,513

NOI (Annual)
$9,363
Price-to-Rent

Lower = better for investors

16.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator