3964 Calgary Ave
1 / 20

3964 Calgary Ave

D

San Diego, CA 92122

$1,695,000
NEW — 0d on market

Soft Appraisal Value: $1,653,900 · 2.5% above estimate

Beds

3

Baths

2

Sqft

1,672

Year Built

1970

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260008392SD

This property is in San Diego (92122). View neighborhood stats →

Virtual Tour

About This Property

Charming single story home on a large lot in centrally located University City! A welcoming floor plan and thoughtful touches throughout provide for wonderful modern living and entertaining spaces. Enjoy peace of mind with a well cared for home boasting several recent upgrades including owned solar, newer roof and French oak wood flooring, plus stylish updates to the kitchen and bathrooms. Notice the light filled spaces, enhanced with multiple skylights and solar tubes, or the lovely tile fireplace in the living room. The dining area flows to the outdoors through the double sliding doors and into an incredibly spacious back yard with room for both outdoor dining and lounging areas. The kitchen invites you in with a beautiful backsplash and stainless appliances, and connects with an eat-in breakfast space, which could also function as a cozy family room. A large primary bedroom with an en-suite bathroom and a walk-in closet is located at the rear of the home, overlooking the back yard. The other two bedrooms are at the front of the house, and all bedrooms feature privacy shutters. A 2 car garage with space for laundry, a manicured front landscape with synthetic turf, and an EV charger on the side of the house round out the features. Located near highly rated schools and plenty of shopping and dining options, this University City home and neighborhood are worth a visit!

Mortgage Calculator

Est. Monthly Payment

$10,760

Principal & Interest$8,571
Property Tax$1,695
Insurance$494
%($339,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,910
Monthly Cashflow

Rent − PITIA

$-5,850
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,392

Mortgage (P+I)
$8,571
Cap Rate
0.13%
Cash-on-Cash
-29.70%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.46
Break-even Rent
$15,808

NOI (Annual)
$2,150
Price-to-Rent

Lower = better for investors

28.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator