3963 Eagle St
1 / 20

3963 Eagle St #4

B

San Diego, CA 92103

$690,000
NEW — 2d

Soft Appraisal Value: $679,400 · 1.6% above estimate

Beds

2

Baths

2

Sqft

965

Year Built

1988

Days on Market

2

Property Type

Condo

HOA/mo

$440

MLS ID

260016874SD

This property is in San Diego (92103). View neighborhood stats →

About This Property

Welcome to this thoughtfully updated 2-bedroom, 2-bath condo with two parking spaces in Mission Hills, where modern comfort meets one of San Diego's most desirable walkable neighborhoods. Just steps from grocery stores, restaurants, fitness studios, boutiques, and hidden neighborhood trails, you'll enjoy the best of urban living with Hillcrest, Bankers Hill, Balboa Park, Little Italy, and downtown only minutes away. Plus, you'll have convenient access to San Diego International Airport while remaining outside the flight path. Inside, the spacious floor plan features central air conditioning and heating, modern lighting throughout, highlighted by a West Elm chandelier, and a beautifully updated kitchen with new appliances, soft-close cabinetry, modern hardware, and a farm style sink. The condo also includes a full-size washer and dryer, offering added everyday convenience. Both bedrooms offer brand-new carpeting, closet systems, and curtain rods. With practical upgrades, such as a custom entryway closet, pull-out kitchen trash drawer, and garage shelving, this home is truly move-in ready.

Mortgage Calculator

Est. Monthly Payment

$4,820

Principal & Interest$3,489
Property Tax$690
Insurance$201
HOA$440
%($138,000)
%

Location

Loading map...

Investment Score

35C
Est. Monthly Rent
$3,405
Monthly Cashflow

Rent − PITIA

$-1,415
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,773

Mortgage (P+I)
$3,489
Cap Rate
1.24%
Cash-on-Cash
-24.11%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$7,007

NOI (Annual)
$8,590
Price-to-Rent

Lower = better for investors

16.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator