3961 Hortensia
1 / 20

3961 Hortensia #H7

D

San Diego, CA 92110

$625,000
NEW — 0d

Beds

2

Baths

2

Sqft

832

Year Built

1987

Days on Market

0

Property Type

Condo

HOA/mo

$570

MLS ID

PTP2603138

This property is in San Diego (92110). View neighborhood stats →

Virtual Tour

About This Property

Own this HIDDEN GEM with a VIEW. Located in Old Town at the edge of Mission Hills surrounded by multi-million dollar homes, this complex is in a walkable traditional neighborhood, with grocery store, hair salon, pet services, coffee, sports bar and more, only a short distance for ease and convenience. This HIDDEN GEM is tucked into a Gated Complex at the end of a Cul-de Sac! Beyond it's superior LOCATION within the community, enjoy a Corner Unit with wrap-around deck/ balcony, and a no procrastination closeness to a "Just Do It" Gym or step into the Pool and aqua-cize! This VIEW Condo w/ 2 BED, 2 BA, 2 CAR Tandem GARAGE, IN-HOME LAUNDRY & FRPLC has more than most, EXCEPT, the seller took it a few steps further providing MOVE-IN CONDITION having updated the Kitchen, Bath, Paint, Flooring, and Baseboards. Additional Money Saving and Time Saving perks for you, the seller is including the Washer, Dryer and Fridge! WOW! Whether you are a parent with a college bound child, a snowbird in search of sunny winters, maybe looking at an affordable getaway home, or...this property presents short and long term flexible ownership possibilities. Make an offer today as the seller's list of Financing Terms to purchase is very amenable even the possibly of an assumable! Trash, Water, Exterior and Landscape included too. Let's open an escrow and successfully close. Wouldn't you agree, the time is now to enjoy Liberty Station, The Bay, Fiesta Island, Pt. Loma, multiple cultural and intellectual pursuits, yes, those accessible lifestyle enhancers reached by foot, trolley, freeway all in a centralized location! Airport close for Calif, National or International travel. Call today!

Mortgage Calculator

Est. Monthly Payment

$4,538

Principal & Interest$3,160
Property Tax$625
Insurance$182
HOA$570
%($125,000)
%

Location

Loading map...

Investment Score

27D
Est. Monthly Rent
$2,853
Monthly Cashflow

Rent − PITIA

$-1,684
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,861

Mortgage (P+I)
$3,160
Cap Rate
0.57%
Cash-on-Cash
-27.47%
DSCR

Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$6,569

NOI (Annual)
$3,588
Price-to-Rent

Lower = better for investors

18.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator