3960 Arizona Street
1 / 20

3960 Arizona Street #8

B

San Diego, CA 92104

$600,000
NEW — 6d

Soft Appraisal Value: $596,200 · 0.6% above estimate

Beds

2

Baths

2

Sqft

840

Year Built

1980

Days on Market

6

Property Type

Condo

HOA/mo

$310

MLS ID

SW26143771

This property is in San Diego (92104). View neighborhood stats →

About This Property

Beautifully remodeled 2-bedroom, 2-bath condo in the heart of North Park, one of San Diego’s most sought-after neighborhoods known for its incredible restaurants, coffee shops, shopping, nightlife, and central location. Just steps from University Avenue, this single-level home offers a fresh, modern interior and a functional layout in a small 8-unit complex. The condo features a brand-new kitchen with new cabinetry, new appliances, a new island with range, overhead hood, and a washer/dryer combo machine conveniently located in the kitchen. Additional upgrades include new laminate flooring throughout and three brand-new mini-split systems, with one in the living room and one in each bedroom. Both bathrooms have been completely remodeled with new vanities, toilets, lighting, mirrors, tile showers, and glass shower doors. Assigned parking is included, and the location offers easy access to parks, freeways, restaurants, shops, and everything North Park has to offer. A turnkey opportunity in one of San Diego’s most vibrant communities.

Mortgage Calculator

Est. Monthly Payment

$4,119

Principal & Interest$3,034
Property Tax$600
Insurance$175
HOA$310
%($120,000)
%

Location

Loading map...

Investment Score

40C
Est. Monthly Rent
$2,901
Monthly Cashflow

Rent − PITIA

$-1,218
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,385

Mortgage (P+I)
$3,034
Cap Rate
1.30%
Cash-on-Cash
-23.85%
DSCR

Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$5,999

NOI (Annual)
$7,785
Price-to-Rent

Lower = better for investors

17.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator