3945 Hibiscus Circle
1 / 18

3945 Hibiscus Circle

D

Carlsbad, CA 92008

$1,550,000
NEW — 2d

Soft Appraisal Value: $1,543,000 · 0.5% above estimate

Beds

4

Baths

2

Sqft

1,550

Year Built

1962

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260012692SD

This property is in Carlsbad (92008). View neighborhood stats →

About This Property

3945 Hibiscus Circle presents a rare opportunity to own a single-story coastal property just ¼ mile from the beach in one of Carlsbad’s most desirable neighborhoods. Situated on a spacious, oversized lot, this 4-bedroom home with an attached 2-car garage offers endless potential for renovation or expansion in an exceptional beach location. The property features a functional single-level floor plan, generous outdoor space, and the highly sought-after coastal lifestyle with easy access to beaches, dining, shopping, and top-rated schools. A perfect opportunity to create your dream coastal retreat, this is a unique chance to secure a prime piece of real estate west of the 5. Property is being sold as-is. Rare opportunity with unlimited upside in coastal Carlsbad.

Mortgage Calculator

Est. Monthly Payment

$9,840

Principal & Interest$7,838
Property Tax$1,550
Insurance$452
%($310,000)
%

Location

Loading map...

Investment Score

7D
Est. Monthly Rent
$5,453
Monthly Cashflow

Rent − PITIA

$-4,387
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,933

Mortgage (P+I)
$7,838
Cap Rate
0.70%
Cash-on-Cash
-26.84%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$14,456

NOI (Annual)
$10,862
Price-to-Rent

Lower = better for investors

23.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator