2554 Delphinium Lane
1 / 15

2554 Delphinium Lane

D

Carlsbad, CA 92008

$998,990
NEW — 0d

Beds

3

Baths

3

Sqft

1,688

Year Built

2026

Days on Market

0

Property Type

Townhouse

HOA/mo

$360

MLS ID

NDP2604940

This property is in Carlsbad (92008). View neighborhood stats →

Virtual Tour

About This Property

Brand new home in beautiful Carlsbad. Just a short drive to Carlsbad Village and just four miles from the beach. Community pool area, spa, tot lot, firepit, cornhole & bocce ball court, open and ready for use. First floor features side by side garage and bonus room/ office area with half bath & coat closet. Second floor has 9’ ceilings and a spacious open floor plan, tidy kitchen with walk in pantry. Third floor has 3 bedrooms, 2 full baths, along with stack laundry closet. Overhead lightning and ceiling fan prewires have been added to each of the bedrooms, as well as bonus room and family room area. Ring Doorbell system included for each home. Enjoy the anticipated savings and efficiency from an Energy Star certified construction home, with an included homeowner owned solar system, included in the price. In house financing is available through builder’s trusted lending partner. This brand-new home is soon to be ready! Why deal with the hassle and tremendous expense of rehabbing a used antiquated home. Purchase a brand new, modern build home, with a warranty backed by one of the nation’s most trusted builders. This is a rare opportunity to own a brand-new home near the coveted Carlsbad coast.

Mortgage Calculator

Est. Monthly Payment

$6,702

Principal & Interest$5,051
Property Tax$999
Insurance$291
HOA$360
%($199,798)
%

Location

Loading map...

Investment Score

21D
Est. Monthly Rent
$4,495
Monthly Cashflow

Rent − PITIA

$-2,206
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,073

Mortgage (P+I)
$5,051
Cap Rate
1.18%
Cash-on-Cash
-24.46%
DSCR

Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$9,784

NOI (Annual)
$11,744
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator