3937 Caminito Del Mar Surf
1 / 20

3937 Caminito Del Mar Surf

C

Carmel Valley, CA 92130

$1,395,000
NEW — 2d

Soft Appraisal Value: $1,369,700 · 1.8% above estimate

Beds

3

Baths

2.5

Sqft

1,624

Year Built

1985

Days on Market

2

Property Type

Townhouse

HOA/mo

$480

MLS ID

260016961SD

This property is in Carmel Valley (92130). View neighborhood stats →

Virtual Tour

About This Property

The jewel of Coral Cove! This light-filled end unit in the sought-after Coral Cove community has been extensively upgraded and shows beautifully. The spacious living room features rich laminate floors, vaulted ceiling, cozy fireplace, and adjoining dining area. The remodeled kitchen impresses with granite counters, gas range, built-in microwave, designer lighting, and generous counter space, opening to both the living room and a large family room with sliding doors to the enclosed patio. Step out to the delightful brick patio, ideal for relaxing or entertaining. A downstairs powder room completes the main level. Upstairs, the primary suite offers a vaulted ceiling, ceiling fan, and a spa-like bath with dual granite-topped sinks, tub/shower, and walk-in closet with organizers. Two additional bedrooms enjoy tree views and closet organizers, served by a full bath with quartz counter. Highlights include a 2-car garage with laundry, ample guest parking, and extensive 2017 remodeling with newer microwave and dishwasher. Outstanding location near top-rated schools, shopping, parks, and dining. Community pool, spa, and tennis. Move-in ready!

Mortgage Calculator

Est. Monthly Payment

$9,336

Principal & Interest$7,054
Property Tax$1,395
Insurance$407
HOA$480
%($279,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$4,699
Monthly Cashflow

Rent − PITIA

$-4,637
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,880

Mortgage (P+I)
$7,054
Cap Rate
0.15%
Cash-on-Cash
-29.59%
DSCR

Need ≥ 1.25 for DSCR loan

0.50
Break-even Rent
$13,634

NOI (Annual)
$2,085
Price-to-Rent

Lower = better for investors

24.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator