13398 Tiverton Rd
1 / 20

13398 Tiverton Rd

C

Carmel Valley, CA 92130

$845,000
NEW — 3d

Beds

2

Baths

2

Sqft

1,087

Year Built

1987

Days on Market

3

Property Type

Condo

HOA/mo

$370

MLS ID

260015466SD

This property is in Carmel Valley (92130). View neighborhood stats →

About This Property

Prime location meets elevated living! Ideally situated just moments from the vibrant shopping, dining, and entertainment of One Paseo, this exceptional residence offers the perfect blend of convenience and comfort. Enjoy access to top-rated schools, nearby freeway connections, and a location that makes both daily commutes and weekend escapes effortlessly attainable. Nestled within the highly sought-after Cambria community in the heart of Del Mar Highlands, this light-filled upper-level corner unit presents a rare opportunity to enjoy one of the area's most desirable lifestyles. Vaulted ceilings, updated flooring, and abundant natural light create a bright, open atmosphere that feels both inviting and sophisticated. The thoughtfully designed floor plan features dual primary suites, offering exceptional flexibility for families, guests, roommates, or a private home office. The spacious living area centers around a cozy fireplace and flows seamlessly to an oversized private balcony, accessible from both the living room and one of the bedrooms. Whether enjoying your morning coffee, entertaining friends, or simply relaxing outdoors, this inviting space provides the perfect setting to embrace San Diego's year-round sunshine. Additional highlights include a detached one-car garage conveniently located outside your door. Residents of Cambria enjoy resort-style amenities, including a sparkling pool, spa, and tennis courts, all just steps away. Combining an unbeatable location, thoughtful design, and exceptional community amenities, this is more than a home, it's a lifestyle.

Mortgage Calculator

Est. Monthly Payment

$5,734

Principal & Interest$4,273
Property Tax$845
Insurance$246
HOA$370
%($169,000)
%

Location

Loading map...

Investment Score

14D
Est. Monthly Rent
$3,151
Monthly Cashflow

Rent − PITIA

$-2,583
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,012

Mortgage (P+I)
$4,273
Cap Rate
0.37%
Cash-on-Cash
-28.49%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$8,361

NOI (Annual)
$3,133
Price-to-Rent

Lower = better for investors

22.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator