3870 37th St
1 / 20

3870 37th St #4

B

San Diego, CA 92105

$475,000
NEW — 2d

Soft Appraisal Value: $472,200 · 0.6% above estimate

Beds

2

Baths

2

Sqft

840

Year Built

1980

Days on Market

2

Property Type

Condo

HOA/mo

$300

MLS ID

260010248SD

This property is in San Diego (92105). View neighborhood stats →

About This Property

Move-in ready 2 bedroom, 2 bathroom condo with abundant natural light and a well-maintained interior and exterior. This updated unit offers a functional layout, private balcony, and a clean, modern feel throughout. Includes a 1-car garage plus an additional assigned parking space - rare for the area. The building has been recently and thoroughly updated, with secure gated access to the units. Shared laundry room has a private code and is efficiently maintained. Ideal for buyers looking for a low-maintenance, turnkey condo in a central San Diego location with easy access to shops, dining, and major freeways.

Mortgage Calculator

Est. Monthly Payment

$3,315

Principal & Interest$2,402
Property Tax$475
Insurance$139
HOA$300
%($95,000)
%

Location

Loading map...

Investment Score

51B
Est. Monthly Rent
$2,550
Monthly Cashflow

Rent − PITIA

$-766
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,748

Mortgage (P+I)
$2,402
Cap Rate
1.65%
Cash-on-Cash
-22.08%
DSCR

Need ≥ 1.25 for DSCR loan

0.77
Break-even Rent
$4,820

NOI (Annual)
$7,844
Price-to-Rent

Lower = better for investors

15.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator