3851 42nd Street East
1 / 11

3851 42nd Street East

C

San Diego, CA 92105

$1,239,900
NEW — 0d

Beds

Baths

Sqft

4,544

Year Built

1955

Days on Market

0

Property Type

Multi-Family

HOA/mo

N/A

MLS ID

PTP2604954

This property is in San Diego (92105). View neighborhood stats →

Virtual Tour

About This Property

"New Price-Fresh Opportunity in 92105"; Awesome Chance to Own 3 Units on One Property. This 2BR House, and Two (2), One (1) Unit Residential Income Producing Properties are in Very Good Condition. The Properties have been Recently Renovated and Include Many Amenities like: a Shared Washer & Dryer For the Back Two Units, and a Washer & Dryer For the Front House. In Addition, the Front House was Recently Upgrade with New Electrical as Well. Plenty of On-Site Parking; Outside Courtyard and a Private fully Fenced Front Yard. Each Unit Features Plenty of Natural Light, Newer Vinyl Flooring, Spacious Floor Plans and Modern Appliances. The Property is Located Close to Schools, Short Drive to SDSU, Shopping, Public Transportation and Freeways. Enjoy the Strong Rents and Future Appreciation!*!

Mortgage Calculator

Est. Monthly Payment

$7,871

Principal & Interest$6,270
Property Tax$1,240
Insurance$362
%($247,980)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$3,665
Monthly Cashflow

Rent − PITIA

$-4,207
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,083

Mortgage (P+I)
$6,270
Cap Rate
0.18%
Cash-on-Cash
-29.43%
DSCR

Need ≥ 1.25 for DSCR loan

0.47
Break-even Rent
$11,565

NOI (Annual)
$2,243
Price-to-Rent

Lower = better for investors

28.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator