3828 Mission Blvd
1 / 20

3828 Mission Blvd

C

San Diego, CA 92109

$2,995,000
NEW — 3d

Soft Appraisal Value: $2,949,500 · 1.5% above estimate

Beds

4

Baths

4

Sqft

2,149

Year Built

2018

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

260016725SD

This property is in San Diego (92109). View neighborhood stats →

About This Property

Welcome to 3828 Mission Blvd., where modern luxury meets the ultimate Mission Beach lifestyle. Built in 2018, this stunning coastal residence delivers the best of San Diego living, sweeping ocean and bay views, an expansive rooftop deck, and rare 3-car parking, all steps from the sand. From the moment you enter, the quality of craftsmanship is undeniable. The gourmet kitchen is outfitted with top-of-the-line Thermador appliances, including a steam oven, warming drawer, and 6-burner gas cooktop, with the added convenience of a dumb waiter serving all levels of the home. High-end finishes and thoughtful details are found throughout, including owned solar panels for energy efficiency, a whole-house water filtration system, and a full home security camera system. Offering approx 2,149 square feet of beautifully designed living space, the ground floor features a versatile mixed-use commercial/residential space of approx 400 sq ft (included in total square footage), ideal for live-work arrangements, rental income, or expanded living quarters. The crown jewel of this property is the rooftop oasis, complete with a relaxing jacuzzi, protective patio cover, fireplace table, and a one-of-a-kind double seat lifeguard chair, the perfect elevated retreat to entertain guests or soak in San Diego's legendary sunsets. Whether you're looking for a primary residence, a luxury vacation getaway, or a savvy investment property with strong income potential, this turnkey gem checks every box. Opportunities like this at Mission Beach don't come around often, don't miss your chance to make it yours!

Mortgage Calculator

Est. Monthly Payment

$19,013

Principal & Interest$15,144
Property Tax$2,995
Insurance$874
%($599,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$7,875
Monthly Cashflow

Rent − PITIA

$-11,138
Full Cashflow

Incl. vacancy, PM, maint, capex

$-15,445

Mortgage (P+I)
$15,144
Cap Rate
-0.12%
Cash-on-Cash
-30.94%
DSCR

Need ≥ 1.25 for DSCR loan

0.41
Break-even Rent
$27,934

NOI (Annual)
$-3,613
Price-to-Rent

Lower = better for investors

31.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator