3828 Mission Blvd
1 / 20

3828 Mission Blvd

D

San Diego, CA 92109

$3,597,000
NEW — 4d

Soft Appraisal Value: $3,449,100 · 4.3% above estimate

Beds

4

Baths

4

Sqft

2,149

Year Built

2018

Days on Market

4

Property Type

Single Family

HOA/mo

N/A

MLS ID

260012390SD

This property is in San Diego (92109). View neighborhood stats →

Virtual Tour

About This Property

Nestled in the heart of vibrant Mission Beach, this sophisticated luxury residence offers an exceptional coastal lifestyle with rare versatility. Spanning approximately 2,149 square feet, and an impressive ground-floor zoned for mixed use commercial or residential use, of approx. 400 sq ft (included in total square footage), offers flexible options for live-work, rental income, or expanded living space. The gourmet kitchen is a chef’s dream, appointed with premium Thermador appliances, including a steam oven, warming drawer, 6-burner gas cooktop, and a convenient dumb waiter- for all levels. Additional high-end finishes include OWNED solar panels, for energy efficiency, whole house water filtration system, a home security camera system, and thoughtful luxury details throughout. Located just steps from the sand, this turnkey property is ideal as a primary residence, a luxury vacation home, or an investment property with strong income potential through the commercial space or future ADU opportunities. True indoor-outdoor living awaits with expansive patios and a dramatic rooftop deck, boasting breathtaking beach and bay views. The rooftop oasis is complete with a relaxing jacuzzi, protective patio cover, fireplace table and a unique double seat lifeguard chair- perfect elevated retreat for entertaining, relaxing or enjoying San Diego's legendary sunsets! Nestled in the heart of vibrant Mission Beach, this sophisticated luxury residence offers an exceptional coastal lifestyle with rare versatility. Spanning approximately 2,149 square feet, and an impressive ground-floor zoned for mixed use commercial or residential use, of approx. 400 sq ft (included in total square footage), offers flexible options for live-work, rental income, or expanded living space. The gourmet kitchen is a chef’s dream, appointed with premium Thermador appliances, including a steam oven, warming drawer, 6-burner gas cooktop, and a convenient dumb waiter- for all levels. Additional high-end finishes include OWNED solar panels, for energy efficiency, whole house water filtration system, a home security camera system, and thoughtful luxury details throughout. Located just steps from the sand, this turnkey property is ideal as a primary residence, a luxury vacation home, or an investment property with strong income potential through the commercial space or future ADU opportunities. True indoor-outdoor living awaits with expansive patios and a dramatic rooftop deck, boasting breathtaking beach and bay views. The rooftop oasis is complete with a relaxing jacuzzi, protective patio cover, fireplace table and a unique double seat lifeguard chair- perfect elevated retreat for entertaining, relaxing or enjoying San Diego's legendary sunsets! Parking is abundant with a 2-car garage plus an additional parking pad. Experience the ultimate coastal lifestyle with family and friends, in this premier walk-to-everything location, offering serene beach days and vibrant evenings.

Mortgage Calculator

Est. Monthly Payment

$22,835

Principal & Interest$18,188
Property Tax$3,597
Insurance$1,049
%($719,400)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$7,837
Monthly Cashflow

Rent − PITIA

$-14,997
Full Cashflow

Incl. vacancy, PM, maint, capex

$-19,797

Mortgage (P+I)
$18,188
Cap Rate
-0.54%
Cash-on-Cash
-33.02%
DSCR

Need ≥ 1.25 for DSCR loan

0.34
Break-even Rent
$33,548

NOI (Annual)
$-19,308
Price-to-Rent

Lower = better for investors

38.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator