3825 Elijah Ct 332

3825 Elijah Ct 332

C

San Diego, CA 92130

$950,000

Beds

3

Baths

2

Sqft

1,387

Year Built

2002

Days on Market

Property Type

Condo

HOA/mo

$463

MLS ID

260017066SD

This property is in San Diego (92130). View neighborhood stats →

About This Property

Rarely available three-bedroom penthouse in Carmel Pointe, ideally positioned in a quiet, private location within the community with peaceful treetop views from nearly every room. The home has been thoughtfully updated with freshly painted interiors, recessed lighting throughout, white kitchen cabinetry, new carpet in the living room and hallways, and a remodeled primary bathroom. The functional floor plan offers an inviting living space centered around a fireplace, with large windows that bring in natural light and greenery from outside. The spacious primary suite offers a comfortable retreat and abundant natural light. The primary bathroom has been updated with a clean, modern feel that complements the home's overall style and warmth. Positioned on the opposite end of the home are two sizable guest bedrooms, offering flexibility for family, guests, or a home office setup while providing added privacy from the primary suite. Carmel Pointe residents enjoy access to a resort-style pool and spa, clubhouse, fitness center, designated EV charging stations, and beautifully maintained grounds, all within the award-winning Torrey Pines school district. Conveniently located near One Paseo and Del Mar Highlands, with easy access to shopping, dining, and everyday essentials, Del Mar's beaches are just 2.5 miles away. Additional highlights include a detached one-car garage plus three additional parking spaces -- a rare offering for the area.

Mortgage Calculator

Est. Monthly Payment

$6,494

Principal & Interest$4,804
Property Tax$950
Insurance$277
HOA$463
%($190,000)
%

Investment Score

20D
Est. Monthly Rent
$4,275
Monthly Cashflow

Rent − PITIA

$-2,219
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,994

Mortgage (P+I)
$4,804
Cap Rate
1.02%
Cash-on-Cash
-25.22%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$9,462

NOI (Annual)
$9,721
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator