3811 Creststone
1 / 20

3811 Creststone

D

Carmel Valley, CA 92130

$1,200,000
NEW — 0d

Beds

2

Baths

2.5

Sqft

1,405

Year Built

1991

Days on Market

0

Property Type

Townhouse

HOA/mo

$320

MLS ID

260012883SD

This property is in Carmel Valley (92130). View neighborhood stats →

About This Property

Stunning Carmel Valley Townhome with every detail thoughtfully upgraded! Experience refined living in this meticulously updated townhome, perfectly positioned in the heart of Carmel Valley. Nestled in a quiet location within the community, this residence exudes modern sophistication. The remodeled gourmet kitchen showcases contemporary finishes, ideal for both everyday living and entertaining. Beautiful hardwood flooring flows throughout the home, while a cozy fireplace in the living room offers the perfect retreat. Large dual primary bedrooms provide privacy and comfort for all. Enjoy year-round comfort with dual-paned windows and central heating and AC controlled by a smart thermostat. The attached two-car garage provides convenience. Pacifica residents enjoy one of the most affordable HOA fees in Carmel Valley, plus access to a sparkling community pool, hot tub and lighted tennis courts, enhancing the relaxed coastal lifestyle. Just minutes from Del Mar Highlands Town Center and One Paseo, this turnkey home blends serenity, style, and unbeatable convenience. Hurry—this rare Carmel Valley gem won’t last long!

Mortgage Calculator

Est. Monthly Payment

$7,938

Principal & Interest$6,068
Property Tax$1,200
Insurance$350
HOA$320
%($240,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$3,313
Monthly Cashflow

Rent − PITIA

$-4,625
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,387

Mortgage (P+I)
$6,068
Cap Rate
-0.32%
Cash-on-Cash
-31.93%
DSCR

Need ≥ 1.25 for DSCR loan

0.42
Break-even Rent
$11,608

NOI (Annual)
$-3,828
Price-to-Rent

Lower = better for investors

30.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator