1 / 3

3790 Florida Street #C319

San Diego, CA 92104

$380,000

NEW — 1d

Beds

—

Baths

Sqft

520

Year Built

1988

Days on Market

Property Type

Condo

HOA/mo

$340

MLS ID

NDP2605210

This property is in San Diego (92104). View neighborhood stats →

About This Property

Welcome to Coral Ridge in the heart of North Park! This studio condo offers 10-foot ceilings, beautiful views, a walk-in closet, and a functional floor plan with great potential. Features include fresh interior paint, upgraded kitchen lighting, a newer dishwasher, laminate flooring at the entry, and laundry conveniently located in a balcony closet. Located in a desirable gated community close to shopping, dining, parks, and all that North Park, University Heights, and Hillcrest have to offer.

Mortgage Calculator

Est. Monthly Payment

$2,752

Principal & Interest$1,921

Property Tax$380

Insurance$111

HOA$340

Down Payment

%($76,000)

Interest Rate

Loan Term

Location

Loading map...

Comparable Properties

5 comps found

This Property

$2,470

Comp Average

$2,686

4150 34th

2bd / 1ba · 704 sqft · Condo

$425K

Est. $2,640/mo

4180 Louisiana St

2bd / 2ba · 840 sqft · Condo

$520K

Est. $3,084/mo

3814 35th

2bd / 1ba · 748 sqft · Condo

$464K

Est. $2,434/mo

4381 Oregon St

2bd / 1ba · 824 sqft · Condo

$525K

Est. $2,636/mo

3950 Ohio St

2bd / 2ba · 1,090 sqft · Condo

$427K

Est. $2,636/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

66A

Est. Monthly Rent

$2,470

Monthly Cashflow

Rent − PITIA

$-282

Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,167

Mortgage (P+I)

$1,921

Cap Rate

2.38%

Cash-on-Cash

-18.43%

DSCR

Need ≥ 1.25 for DSCR loan

0.90

Break-even Rent

$3,986

NOI (Annual)

$9,051

Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert Analysis Open Full Calculator