3790 Florida Street
1 / 20

3790 Florida Street #AL01

A

San Diego, CA 92104

$409,900
NEW — 1d

Beds

Baths

1

Sqft

520

Year Built

1988

Days on Market

1

Property Type

Condo

HOA/mo

$340

MLS ID

260013560SD

This property is in San Diego (92104). View neighborhood stats →

About This Property

Welcome to your Hillcrest hideaway. This well-appointed corner-unit studio receives abundant natural light and is ideally located in one of San Diego’s most desirable neighborhoods. Enjoy convenient access to Balboa Park, with its gardens and museums, and a variety of nearby restaurants, cafés, and shops. The unit has been thoughtfully updated throughout. Suitable as a primary residence, a weekend retreat, or a rental investment, this North Park property offers a balanced combination of comfort, convenience, and location.

Mortgage Calculator

Est. Monthly Payment

$2,942

Principal & Interest$2,073
Property Tax$410
Insurance$120
HOA$340
%($81,980)
%

Location

Loading map...

Investment Score

66A
Est. Monthly Rent
$2,664
Monthly Cashflow

Rent − PITIA

$-279
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,233

Mortgage (P+I)
$2,073
Cap Rate
2.46%
Cash-on-Cash
-18.05%
DSCR

Need ≥ 1.25 for DSCR loan

0.91
Break-even Rent
$4,265

NOI (Annual)
$10,078
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator