3790 Florida St
1 / 20

3790 Florida St #AG07

B

San Diego, CA 92104

$495,000
NEW — 2d

Soft Appraisal Value: $492,400 · 0.5% above estimate

Beds

1

Baths

1

Sqft

654

Year Built

1988

Days on Market

2

Property Type

Condo

HOA/mo

$340

MLS ID

260016993SD

This property is in San Diego (92104). View neighborhood stats →

About This Property

Welcome to this beautifully maintained condo on the cusp of University Heights & North Park, two of San Diego’s mostvibrant and walkable neighborhoods. Located within a gated community, 3790 Florida St #B216 offers a comfortable andfunctional layout with abundant natural light and an inviting living space ideal for everyday living or entertaining. The unitfeatures a spacious living area, well-appointed kitchen, and a private balcony perfect for enjoying San Diego’s year-roundmild climate. The bedroom is generously sized with ample closet space, and the bathroom is thoughtfully designed withclean finishes. Community amenities include a pool, spa, fitness center, and landscaped common areas, providing a resort-style feel right at home. HOA covers water, sewer, trash, exterior maintenance, and common area upkeep. Convenientlylocated near local restaurants, cafes, shops, Balboa Park, and major freeways, this home offers the perfect blend of urbanconvenience and residential comfort. Ideal for first-time buyers, investors, or those looking to enjoy the North Park lifestyle.

Mortgage Calculator

Est. Monthly Payment

$3,482

Principal & Interest$2,503
Property Tax$495
Insurance$144
HOA$340
%($99,000)
%

Location

Loading map...

Investment Score

39C
Est. Monthly Rent
$2,338
Monthly Cashflow

Rent − PITIA

$-1,144
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,094

Mortgage (P+I)
$2,503
Cap Rate
0.99%
Cash-on-Cash
-25.38%
DSCR

Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$5,058

NOI (Annual)
$4,905
Price-to-Rent

Lower = better for investors

17.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator