3778 32nd St

3778 32nd St

D

San Diego, CA 92104

$1,325,000
NEW — 5d on market

Soft Appraisal Value: $1,312,900 · 0.9% above estimate

Beds

3

Baths

3.5

Sqft

1,513

Year Built

2024

Days on Market

5

Property Type

Townhouse

HOA/mo

$649

MLS ID

260007492SD

View on MLS

Description

Discover Point North Park, an intimate enclave of five newly built luxury townhomes perfectly positioned in the heart of North Park. This model-match residence delivers over 1,500 square feet of thoughtfully designed living space, featuring 3 bedrooms, 3.5 baths, and an airy open-concept layout enhanced by 10-foot ceilings and dramatic floor-to-ceiling windows. A private rooftop deck—with built-in BBQ hookup and panoramic city views—offers an exceptional extension of your living space, ideal for both entertaining and unwinding. The chef-caliber kitchen is appointed with European-style cabinetry, a waterfall-edge quartz island, GE Profile stainless-steel appliances, and a dedicated pantry. The primary suite serves as a tranquil retreat with two walk-in closets, a spa-inspired bath, and striking skyline outlooks. Experience elevated urban living in one of San Diego’s most dynamic neighborhoods. Listing images showcase model units and may not reflect the exact floor plan. Here’s a refreshed, polished version that feels energetic, incentive-forward, and distinct from your other remarks—ideal for a new model-match listing: Live at the center of everything North Park has to offer—just steps from its celebrated coffee shops, craft breweries, farm-to-table dining, and the lively weekly farmers market. Point North Park delivers a true urban lifestyle with the comfort and sophistication of newly built luxury townhomes. Buyers touring this weekend can take advantage of exclusive incentives, including a choice between an interest-rate buy-down for long-term savings or upgraded model-home finishes. These limited perks make an already exceptional opportunity even more compelling. Photos shown are of model homes. Contact us to Learn more at and secure your place at one of North Park’s most exciting new addresses.

Mortgage Calculator

Est. Monthly Payment

$9,060

Principal & Interest$6,700
Property Tax$1,325
Insurance$386
HOA$649
%($265,000)
%

Investment Score

1D
Est. Monthly Rent
$4,949
Monthly Cashflow

Rent − PITIA

$-4,111
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,353

Mortgage (P+I)
$6,700
Cap Rate
0.31%
Cash-on-Cash
-28.77%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$13,200

NOI (Annual)
$4,159
Price-to-Rent

Lower = better for investors

22.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator