3756 Mykonos Lane
1 / 20

3756 Mykonos Lane #96

D

Carmel Valley, CA 92130

$1,029,000
NEW — 0d

Beds

2

Baths

2.5

Sqft

1,202

Year Built

2002

Days on Market

0

Property Type

Townhouse

HOA/mo

$344

MLS ID

PTP2603294

This property is in Carmel Valley (92130). View neighborhood stats →

Virtual Tour

About This Property

Step into this stunning townhome featuring two spacious primary suites—each with built-in closets—and an attached two-car garage, perfect for modern living! The bright, open-concept layout showcases a beautiful oversized kitchen island that’s ideal for hosting and entertaining. A versatile entry-level room offers the perfect space for a home office, gym, or creative studio. The kitchen shines with stainless steel appliances, a gas stove, and gorgeous granite countertops. Stay cool and comfortable year-round with central AC. Located in the highly sought-after Andalucia community, you’ll enjoy resort-style amenities including a pool, spa, and fitness center. Just steps from award-winning Carmel Valley Middle School and minutes from top-rated schools, shopping, dining, and entertainment. With easy freeway access and only three miles from the breathtaking Torrey Pines Beach, this home truly has it all. Don’t miss your chance—this move-in ready gem is a must-see!

Mortgage Calculator

Est. Monthly Payment

$6,876

Principal & Interest$5,203
Property Tax$1,029
Insurance$300
HOA$344
%($205,800)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$3,602
Monthly Cashflow

Rent − PITIA

$-3,274
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,960

Mortgage (P+I)
$5,203
Cap Rate
0.28%
Cash-on-Cash
-28.92%
DSCR

Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$10,044

NOI (Annual)
$2,916
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator