3752 Aries

3752 Aries

D

Escondido, CA 92025

$825,000
NEW — 4d on market

Soft Appraisal Value: $829,200 · 0.5% below estimate

Beds

2

Baths

2

Sqft

1,246

Year Built

1989

Days on Market

4

Property Type

Condo

HOA/mo

$375

MLS ID

NDP2602817

Description

This home is located in the beautiful Sonata community in SE Escondido. The home is move in ready. It was upgraded with many improvements including new kitchen cabinets, stainless appliances, new gas range, dishwasher, microwave, and new sink and quartz counter tops. Both bathrooms were totally upgraded. All new dual pane low E windows and sliding glass doors . All new flooring. The interior was repainted with custom colors. This home is located near Kit Carson park, the North County Mall and has easy access to freeway and near by golf course. A great home!

Mortgage Calculator

Est. Monthly Payment

$5,612

Principal & Interest$4,172
Property Tax$825
Insurance$241
HOA$375
%($165,000)
%

Investment Score

1D
Est. Monthly Rent
$3,086
Monthly Cashflow

Rent − PITI − HOA

$-2,527
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,924

Mortgage (P+I)
$4,172
Cap Rate
0.36%
Cash-on-Cash
-28.54%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$8,182

NOI (Annual)
$2,973
Price-to-Rent

Lower = better for investors

22.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator