2425 Cranston Drive

2425 Cranston Drive

D

Escondido, CA 92025

$495,000

Soft Appraisal Value: $528,700 · 6.4% below estimate

Beds

2

Baths

2

Sqft

832

Year Built

1989

Days on Market

44

Property Type

Condo

HOA/mo

$585

MLS ID

SW26027165

View on MLS

Description

Welcome home to 2425 Cranston Dr 227, a first-floor, move-in ready 2-bedroom, 2-bath condo located in the desirable Adobe Hills HOA in Escondido. This natural light-filled home features modern laminate flooring throughout, a spacious living room with a cozy wood-burning fireplace and seamless access to a private covered patio perfect for morning coffee or unwinding in the evening. The kitchen offers ample cabinetry and a newer stove with double oven. This home is complemented by a beautifully renovated guest bathroom, stackable washer and dryer included and a newer HVAC system for year-round comfort. Ideally positioned just steps from the community pool and spa, clubhouse and lounge area. The property includes one covered parking space plus one additional uncovered space. Quick access to Interstate 15 for an easy commute to San Diego, Temecula and beyond. Close proximity to Highways 78 and 395 making trips to shops, beaches and downtown a breeze. This condo is conveniently located close to the Escondido Mall and Promenade, nearby scenic parks and Escondido wineries for North County living, delivering comfort, style, and everyday convenience.

Mortgage Calculator

Est. Monthly Payment

$3,727

Principal & Interest$2,503
Property Tax$495
Insurance$144
HOA$585
%($99,000)
%

Investment Score

3D
Est. Monthly Rent
$2,666
Monthly Cashflow

Rent − PITI − HOA

$-1,061
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,087

Mortgage (P+I)
$2,503
Cap Rate
1.01%
Cash-on-Cash
-25.29%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$5,376

NOI (Annual)
$4,996
Price-to-Rent

Lower = better for investors

15.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator