3727 Ticonderoga St San Diego

3727 Ticonderoga St San Diego

D

, CA 92117

$1,600,000

Beds

2

Baths

1

Sqft

1,376

Year Built

1952

Days on Market

12

Property Type

Single Family

HOA/mo

N/A

MLS ID

260004057SD

Description

Don’t miss this rare opportunity to own a home with absolutely stunning ocean and bay views in one of San Diego’s most desirable locations! More than $125,000 has been invested in thoughtful remodeling and upgrades, including mini-split zoned A/C & heating systems. Perched above the coastline, this home offers a bright, open layout and a large lot with endless potential — perfect for expansion, customization, or creating the ultimate outdoor retreat. Step onto the spacious patio and backyard and take in views that are truly breathtaking, from sparkling waters to seasonal fireworks over the bay. Whether you love entertaining, relaxing, or simply soaking up the coastal lifestyle, this home has it all. An additional $80,000 has been spent on architect plans and permit fees for ADU + Guest quarters totaling 3bd, 3 1/2 bath, 1,712.sqft. (Permits need to be issued by 5/14/26). Located just minutes from Mission Beach, Pacific Beach, La Jolla, Little Italy, and Downtown San Diego, you’re perfectly positioned to enjoy the best of beaches, dining, nightlife, and everything San Diego has to offer — all while coming home to your oasis. A home where views, comfort, and location come together naturally — and an exceptional opportunity to own in coastal San Diego. See documents for upgrades and ADU plans.

Mortgage Calculator

Est. Monthly Payment

$10,157

Principal & Interest$8,090
Property Tax$1,600
Insurance$467
%($320,000)
%

Investment Score

0D
Est. Monthly Rent

Estimated Rent

$3,380
Monthly Cashflow

Rent − PITI − HOA

$-6,777
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,888

Mortgage (P+I)
$8,090
Cap Rate
-0.60%
Cash-on-Cash
-25.42%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.42
Break-even Rent
$10,157

NOI (Annual)
$-9,573
Price-to-Rent

Lower = better for investors

39.4

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator