4862 Kings San Diego

4862 Kings San Diego

D

, CA 92117

$1,049,888

Beds

3

Baths

1

Sqft

1,008

Year Built

1963

Days on Market

29

Property Type

Single Family

HOA/mo

N/A

MLS ID

CV26021298

View on MLS

Description

LOCATION! LOCATION! LOCATION!!! This is a single story home in the city Clairemont Mesa. This home has been completely remodeled and is gorgeous! Very Large Lot. This is a 3 Bedroom and 1 Bath. It comes with Travertine Flooring throughout the entire home. The Living room and kitchen give you the feeling of a very open area. Comes with RV Parking. The lot size allows for many ideas from building on rooms, a pool or even another unit. Custom Garage door, Front door and RV Gate. Plenty of parking and close to shopping, downtown, freeways and more!

Mortgage Calculator

Est. Monthly Payment

$6,665

Principal & Interest$5,309
Property Tax$1,050
Insurance$306
%($209,978)
%

Investment Score

3D
Est. Monthly Rent

Market Rent Estimate

$3,600
Monthly Cashflow

Rent − PITI − HOA

$-3,065
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,768

Mortgage (P+I)
$5,309
Cap Rate
0.62%
Cash-on-Cash
-17.51%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$6,665

NOI (Annual)
$6,494
Price-to-Rent

Lower = better for investors

24.3

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator