3710 Mykonos Ln
1 / 20

3710 Mykonos Ln #172

D

Carmel Valley, CA 92130

$1,075,000
NEW — 4d

Beds

2

Baths

2.5

Sqft

1,202

Year Built

2002

Days on Market

4

Property Type

Townhouse

HOA/mo

$334

MLS ID

260009313SD

This property is in Carmel Valley (92130). View neighborhood stats →

About This Property

Welcome home to Andalucia, a premier townhome community in the heart of Carmel Valley. This 2 bed, 2.5 bath townhome south facing end unit offers comfort, functionality, and everyday convenience. A welcoming patio creates a natural extension of the home, providing a comfortable place for morning coffee or a relaxing moment at the end of the day. Inside, the entry opens to a versatile sitting area that works well as a lounge, reading space, or home office. High ceilings and large windows bring in natural light, giving the home an open feeling throughout. A short flight of stairs leads to the main living level, which brings together the kitchen, family room, dining nook, and powder bath in a comfortable, open layout. The kitchen features a large island with room for seating, pendant lighting above, newer stainless steel appliances, ample cabinetry, and a built-in desk that supports both daily routines and busy schedules. Upstairs, the bedrooms are designed as dual primary suites, each with its own full bath, offering privacy and flexibility for guests or shared living. Throughout the home, thoughtful features enhance both appearance and function, including luxury vinyl plank flooring, crown molding, a smart thermostat, a newer AC unit, a washer, a dryer, and a direct access 2-car garage. Residents of Andalucia enjoy access to a pool, spa, and fitness center as well as close proximity to Carmel Del Mar Elementary, Carmel Valley Middle School, the Boys and Girls Club, Torrey Pines High School, Canyon Crest Academy, One Paseo, and The Del Mar Highlands.

Mortgage Calculator

Est. Monthly Payment

$7,158

Principal & Interest$5,436
Property Tax$1,075
Insurance$314
HOA$334
%($215,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$3,493
Monthly Cashflow

Rent − PITIA

$-3,666
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,365

Mortgage (P+I)
$5,436
Cap Rate
0.08%
Cash-on-Cash
-29.94%
DSCR

Need ≥ 1.25 for DSCR loan

0.49
Break-even Rent
$10,461

NOI (Annual)
$849
Price-to-Rent

Lower = better for investors

25.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator