3705 Glen Ave
Dbottom 20%Carlsbad, CA 92010Neighborhood: Robertson Ranch
0 licensed short-term rentals within ½ mile (0 whole home), from the cities' license and permit lists of Nov 6, 2026.
Pass at asking: -$10,133/mo full cashflow at 20% down, 7.43% rate.
Works at $379,718 (78% under asking); even all cash loses money at asking.
Rent $4,132/mo from 9 leases of 2–4 bed houses within 0.5 mi ($3,691–$4,064).
Beds
3
Baths
2.5
Sqft
1,998
Year Built
2011
Days on Market
0
Property Type
Single Family
HOA/mo
$265
MLS ID
260026467SD
This property is in Carlsbad (92010). View neighborhood stats →
About This Property
It's a good idea to buy a former model home! They usually in a fantastic location and are loaded with extras! This newer one-story former model has hardwood floors, the perfect-sized great room with high ceilings, new paint and lighting, plus owned solar and low-maintenance yard all on an elevated lot that creates terrific privacy. The handicap-friendly primary bath has an enlarged custom shower for great accessibility! Plus the community pool/spa are nearby with pickleball you don’t hear! Wow! Priced under comps too! You gotta see this one! It's a good idea to buy a former model home! They usually in a fantastic location and are loaded with extras! This newer one-story former model has hardwood floors, the perfect-sized great room with high ceilings, new paint and lighting, plus owned solar and low-maintenance yard all on an elevated lot that creates terrific privacy. The handicap-friendly primary bath has an enlarged custom shower for great accessibility! Plus the community pool/spa are nearby with pickleball you don’t hear! Wow! Priced under comps too! You gotta see this one!
Mortgage Calculator
Est. Monthly Payment
$11,898
Location
Loading map...
Zoned Schools
Elementary
Hope Elementary · grades K-5 · Carlsbad Unified
Middle
Calavera Hills Middle · grades 6-8 · Carlsbad Unified
High
Sage Creek High · grades 9-12 · Carlsbad Unified
or Carlsbad High · grades 9-12 · Carlsbad Unified
Choice area: the district lets families here pick either school.
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$4,132
Comp Average
$5,125
3550 Trieste Drive
3bd / 2ba · 1,956 sqft · Single Family
$1.25M
Est. $4,940/mo
3455 Topeka Street
4bd / 2.5ba · 2,263 sqft · Single Family
$1.67M
Est. $5,448/mo
2640 Chestnut
4bd / 2.5ba · 1,909 sqft · Single Family
$1.60M
Est. $5,148/mo
3080 Marron Road
3bd / 3.5ba · 2,521 sqft · Single Family
$1.73M
Est. $5,683/mo
5595 Foxtail Loop
3bd / 2.5ba · 1,984 sqft · Single Family
$1.55M
Est. $4,406/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Short-term not available here. Outside Carlsbad's Coastal Zone, where short-term rentals are not allowed. See the rules
Investment Score
9 leases of 2–4 bed houses within 0.5 mi · $3,691–$4,064
Blended 50/50 with the zip's market median ($4,427)
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$10,133/mo short at 20% down; +$13,160/mo rent closes it.
- Break-even price
- $379,718
- Break-even rent
- $17,292/mo
- Cashflow at 35% down
- −$8,363/mo
- Down payment to break even
- Not reachable
- Rate to break even
- Not reachable
78% under asking
$13,160/mo above the estimate
Negative even all-cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator