3688 1st Ave

3688 1st Ave

D

San Diego, CA 92103

$570,000
NEW — 0d on market

Beds

1

Baths

1

Sqft

621

Year Built

1969

Days on Market

0

Property Type

Condo

HOA/mo

$337

MLS ID

260006332SD

View on MLS

Description

Gorgeously updated 1 bedroom condo in prime Hillcrest location, offering all you could want in your new home - Completely upgraded throughout; exceptional kitchen w/ refinished cabinets, S/S appliances & quartz countertops. Completely remodeled bathroom with contemporary finishes. Brilliant new flooring throughout. A/C & Washer/Dryer in unit. Ceiling fans in all rooms, and cozy hearth/fireplace & spacious balcony. Unit sits above street level evoking a true sense of peace & privacy. 1 car garage + storage and LOW HOA FEES! This place has it all - see it before its sold! This terrific 1 Bedroom 1 Bath condo in the heart of Hillcrest is sure to impress - Smaller community feel. no stairs or steps to the unit entry. 1 car underground garage space w/ storage unit. Complex features a Pool & BBQ terrace, exercise room, elevator access and location could not be more convenient to all nearby amenities, coffee houses, restaurants, night life & entertainment, a short UBER to Downtown and the airport, nearby UCSD and Scripps Mercy hospitals, public transportation, and easy freeway access. Just minutes to Balboa Park and the World Famous San Diego Zoo. San Diego is at your doorstep in this amazing neighborhood and iconic community. Call this place your new home, today!

Mortgage Calculator

Est. Monthly Payment

$3,955

Principal & Interest$2,882
Property Tax$570
Insurance$166
HOA$337
%($114,000)
%

Investment Score

5D
Est. Monthly Rent
$2,562
Monthly Cashflow

Rent − PITI − HOA

$-1,393
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,457

Mortgage (P+I)
$2,882
Cap Rate
0.89%
Cash-on-Cash
-14.67%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$3,955

NOI (Annual)
$5,097
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator